$799,000
3010 Minnesota Street, Los Angeles CA 90031
Multi-Family (2 Units)
Property type
10 days
On market
$561
Price per sqft
N/A
Garage
1932
Year built
3,801 sqft
Lot size
Open Houses
Overview
A rare two-on-a-lot opportunity awaits on a hillside in Lincoln Heights, a Craftsman duplex comprising two fully detached bungalows with panoramic views and one unit delivered vacant. Overlooking the DTLA skyline and the Hollywood Sign, the vacant front unit is bright and spacious, with one bedroom and original moldings, built-ins, and period details throughout. The covered...
Listing provided by: Tracy B Do DRE #01350025 323-842-4001, Coldwell Banker Realty, Eva Rose Berges DRE #01969374 562-912-5520, Coldwell Banker Realty
Listing updated: Jun 5, 2026 at 01:37am.
Last checked: Jun 5, 2026 at 02:00am
Source: CRMLS #26837383
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,025 | $1,025 | $1,700 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,700 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Financial Snapshot
Gross Rent Multiplier
19.6x
List Price / Annual Gross Rent
Cap Rate
3.42%
NOI / List Price
Vacancy Allowance: $1,224
Vacancy Allowance Rate: 3%
Net Operating Income: $27,332
Interior
Heating: Wall Furnace
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: On Street
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5208001002
Zoning: LARD3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3010 Minnesota Street, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$639,200
Total Interest
$815,264
Total Payment
$1,454,464
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,022
per month
Property History for 3010 Minnesota Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 3010 Minnesota Street