$3,395,000
1414 S Orange Drive, Los Angeles CA 90019
Multi-Family (5 Units)
Property type
14 days
On market
$455
Price per sqft
N/A
Garage
2021
Year built
7,004 sqft
Lot size
Home highlights
Open Houses
Overview
"We are pleased to present 1414 S Orange Drive, a brand new 2021 construction 5 unit multifamily property located in the heart of prime Mid City, Los Angeles. Situated on a 7,002 square foot LARD1.5 zoned lot with 7,456 square feet of improvements across three buildings, this nasset offers an ideal high income unit mix consisting of two 4 bedroom 4.5 bathroom units, one 3...
Listing provided by: David Saghian DRE #01992252 818-231-5540, Lyon Stahl Investment Real Estate, Inc.
Listing updated: May 30, 2026 at 07:18am.
Last checked: Jun 2, 2026 at 04:00pm
Source: CRMLS #26837659
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $4,800 | $4,800 | $5,200 | Unfurnished |
| 1 | 4 | 4 | — | $4,500 | $4,500 | $5,000 | Unfurnished |
| 1 | 4 | 4 | — | $4,500 | $4,500 | $5,000 | Unfurnished |
| 1 | 3 | 2 | — | $3,800 | $3,800 | $4,200 | Unfurnished |
| 1 | 3 | 2 | — | $3,700 | $3,700 | $4,200 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Dishwasher: 5
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
5.91%
NOI / List Price
Net Operating Income: $200,652
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Microwave, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 3
Levels: Multi Split
Garage and Parking
Parking: Door Multi, Garage, Uncovered
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 5070018007
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1414 S Orange Drive, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,716,000
Total Interest
$3,464,108
Total Payment
$6,180,108
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$20,853
per month
Property History for 1414 S Orange Drive
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 1414 S Orange Drive