$950,000
-$50,0001501 W 87th Street, Los Angeles CA 90047
Multi-Family (3 Units)
Property type
11 days
On market
$332
Price per sqft
N/A
Garage
1954
Year built
6,802 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to this charming triplex located at 1501 W. 87th St. in the desirable Gramercy Park area of Los Angeles. This well-appointed property features a spacious three-bedroom, two-bathroom front house, perfect for comfortable family living. At the rear, you'll find two separate one-bedroom, one-bathroom units, ideal for rental income or extended family accommodation.The...
Listing provided by: Anna Moore DRE #00918116 323-348-8631, Wall Street Realty
Listing updated: Jun 5, 2026 at 04:43pm.
Last checked: Jun 5, 2026 at 05:00pm
Source: CRMLS #26838321
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,500 | $3,500 | $4,500 | Unfurnished |
| 2 | 1 | 1 | — | $1,900 | $1,900 | $2,100 | Unfurnished |
| 2 | 1 | 1 | — | $0 | $0 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Financial Snapshot
Gross Rent Multiplier
175.9x
List Price / Annual Gross Rent
Net Operating Income: $0
Interior
Interior Features: Ceiling Fans
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Door Multi, Garage
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 6037001045
Zoning: LAR1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1501 W 87th Street, Los Angeles, CA 90047. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$760,000
Total Interest
$969,338
Total Payment
$1,729,338
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,943
per month
Property History for 1501 W 87th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90047.
Similar Homes
Listings with similar prices to 1501 W 87th Street