$795,000
308 E Edgeware Road, Los Angeles CA 90026
Multi-Family (2 Units)
Property type
10 days
On market
$751
Price per sqft
0 cars
Garage
1936
Year built
4,179 sqft
Lot size
Open Houses
Overview
This income-producing duplex in prime Echo Park features two detached units and presents an exceptional value-add opportunity. The front unit is tenant-occupied, providing immediate and reliable cash flow, while the rear unit has been taken down to the studs and is ready for renovation. Both units share a functional one-bedroom, one-bathroom layout, offering a clear path to...
Listing provided by: Adam Armienta DRE #02139042 323-806-6682, Douglas Elliman of California, Inc.
Listing updated: Jun 3, 2026 at 07:20am.
Last checked: Jun 3, 2026 at 08:00am
Source: CRMLS #26838913
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $3,000 | $1,795 | $1,795 | Unfurnished |
| 1 | 1 | 1 | — | $3,000 | $0 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Financial Snapshot
Gross Rent Multiplier
36.9x
List Price / Annual Gross Rent
Cap Rate
2.69%
NOI / List Price
Net Operating Income: $21,540
Interior
Cooling: Wall Window Units
Heating: None
Laundry: None
Entry Location: Ground Level W, Steps
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Property Condition: Fixer, Repairs Cosmetic, Repairs Major
Common Walls: No Common Walls
Security Features: Gated Community
Lot Features: Rectangular Lot
Pool: None
Spa: None
Garage and Parking
Parking: Driveway, Private, Shared Driveway, Uncovered
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5160020038
Additional Parcels: No
Zoning: LACW
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 308 E Edgeware Road, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$636,000
Total Interest
$811,183
Total Payment
$1,447,183
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,998
per month
Property History for 308 E Edgeware Road
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 308 E Edgeware Road