$2,699,000
2602 Pacific Avenue, Venice CA 90291
Multi-Family (4 Units)
Property type
7 days
On market
$807
Price per sqft
N/A
Garage
1971
Year built
2,660 sqft
Lot size
Home highlights
Open Houses
Overview
Amazing opportunity for both investors and owner-users! Nestled just moments from the beach - this unique investment property combines SoCal coastal charm with its prime location, and potential to add even more value. 2 of the units (2 bedroom + studio ) have recently been tastefully remodeled with top of the line materials and appliances. Both of these units are currently...
Listing provided by: Laura Cutrona DRE #02004042 310-871-4234, Coldwell Banker Realty
Listing updated: May 30, 2026 at 01:13am.
Last checked: Jun 2, 2026 at 02:31pm
Source: CRMLS #26838953
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,288 | $15,456 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $2,583 | $30,996 | $6,950 | Unfurnished |
| 1 | 0 | 1 | — | $3,170 | $38,049 | $3,170 | Furnished |
| 1 | 2 | 1 | — | $6,065 | $72,785 | $6,950 | Furnished |
# of Buildings: 1
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
17.2x
List Price / Annual Gross Rent
Cap Rate
3.5%
NOI / List Price
Net Operating Income: $94,300
Interior
Interior Features: Ceiling Fans
Heating: Electric, Wall Furnace
Appliances: Dishwasher, Disposal, Microwave, Oven, Refrigerator, Range Hood, Dryer, Washer
Fireplace: Living Room
Laundry: Common Area, Laundry Room, Stacked, Dryer Included, Washer Included
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Gated Community, Smoke Detectors
Pool: None
Spa: None
Water Source: Public
Garage and Parking
Parking: Carport
Carport Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 4227010009
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 2602 Pacific Avenue, Venice, CA 90291. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,159,200
Total Interest
$2,753,941
Total Payment
$4,913,141
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,609
per month
Property History for 2602 Pacific Avenue
Venice Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90291.
Similar Homes
Listings with similar prices to 2602 Pacific Avenue