$4,199,999
4703 Saturn Street, Los Angeles CA 90019
Multi-Family (6 Units)
Property type
10 days
On market
$521
Price per sqft
N/A
Garage
2026
Year built
6,997 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to 4703 Saturn Street, a gorgeous Non Rent Controlled, High End Brand New 2026 Construction Six Unit 100% FULLY LEASED with an unheard of cap rate of 6.04% and some of the most incredible views from the entrance to the inside the units. The property produces a yearly gross income of $309,588 and a monthly gross income of $25,799! The property is located in the ultra...
Listing provided by: Daniel Lalezari DRE #01949474 310-650-4220, Keller Williams Hollywood Hills
Listing updated: Jun 3, 2026 at 07:20am.
Last checked: Jun 3, 2026 at 08:00am
Source: CRMLS #26839069
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $4,299 | $4,299 | $4,299 | Unfurnished |
| 1 | 3 | 3 | — | $4,200 | $4,200 | $4,200 | Unfurnished |
| 1 | 3 | 3 | — | $3,850 | $3,850 | $3,850 | Unfurnished |
| 1 | 2 | 2 | — | $3,600 | $3,600 | $3,600 | Unfurnished |
| 1 | 5 | 5 | — | $6,000 | $6,000 | $6,000 | Unfurnished |
| 1 | 3 | 3 | — | $3,850 | $3,850 | $3,850 | Unfurnished |
# of Buildings: 3
# of Units Total: 6
Dishwasher: 6
Disposal: 6
Refrigerator: 6
Financial Snapshot
Gross Rent Multiplier
13.6x
List Price / Annual Gross Rent
Cap Rate
6.04%
NOI / List Price
Net Operating Income: $247,172
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 3
Levels: Multi Split
Garage and Parking
Parking: Covered, Carport, Door Multi, Garage, Uncovered
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 5071020010
Zoning: LARD2
Lot Size Dimensions: 50x140
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4703 Saturn Street, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,359,999
Total Interest
$4,285,494
Total Payment
$7,645,493
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$25,762
per month
Property History for 4703 Saturn Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 4703 Saturn Street