$2,999,999
1153 S Ardmore Avenue, Los Angeles CA 90006
Multi-Family (4 Units)
Property type
10 days
On market
$483
Price per sqft
N/A
Garage
2024
Year built
5,909 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to 1153 Ardmore, a 100% FULLY LEASED High End and Massive Brand New Construction Fourplex with an unheard of 6.45% cap rate, yearly gross income of $240,000 and an monthly gross income of $20,000. The area is booming with brand new construction buildings all around in the heart of Koreatown and there is room to add ADUS. The building is centrally located in Koreatown...
Listing provided by: Daniel Lalezari DRE #01949474 310-650-4220, Keller Williams Hollywood Hills
Listing updated: Jun 3, 2026 at 07:20am.
Last checked: Jun 3, 2026 at 08:00am
Source: CRMLS #26839091
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 4 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 4 | 4 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 4 | 4 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 4 | 4 | — | $5,000 | $5,000 | $5,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
6.45%
NOI / List Price
Net Operating Income: $193,734
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 3
Levels: Multi Split
Garage and Parking
Parking: Covered, Door Multi, Garage
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 5080029012
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1153 S Ardmore Avenue, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,399,999
Total Interest
$3,061,067
Total Payment
$5,461,066
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,445
per month
Property History for 1153 S Ardmore Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1153 S Ardmore Avenue