$649,000
5328 Navarro Street, Los Angeles CA 90032
Multi-Family (2 Units)
Property type
10 days
On market
$368
Price per sqft
2 cars
Garage
1947
Year built
5,757 sqft
Lot size
Home highlights
Open Houses
Overview
Investor opportunity in the heart of El Sereno! Rare chance to acquire two separate homes on one lot, each with its own address, driveway, and garage. The front residence at 5328 Navarro St. features 2 bedrooms and 1 updated bathroom and is currently tenant occupied on a month-to-month lease at $1,400/month. The rear residence at 5326 Navarro St. is also tenant occupied and...
Listing provided by: Steven Pasillas DRE #01887464 323-459-2191, Keller Williams Larchmont
Listing updated: Jun 2, 2026 at 07:19am.
Last checked: Jun 5, 2026 at 10:00pm
Source: CRMLS #26839139
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,400 | $1,400 | $2,800 | Unfurnished |
| 1 | 1 | 1 | 1 | $735 | $735 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
25.3x
List Price / Annual Gross Rent
Cap Rate
1.94%
NOI / List Price
Net Operating Income: $12,600
Interior
Cooling: None
Heating: None
Exterior
Property Attached: No
Stories Total: 0
Levels: One
Property Condition: Fixer, Repairs Cosmetic
Common Walls: No Common Walls
Lot Features: Front Yard
Sewer: Other
Garage and Parking
Parking: Garage, Public, Tandem
Garage Spaces: 2
Garage: Attached
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5219019001
Zoning: LAR1
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 5328 Navarro Street, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$519,200
Total Interest
$662,211
Total Payment
$1,181,411
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,108
per month
Property History for 5328 Navarro Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 5328 Navarro Street