$2,150,000
2411 20th Street, Santa Monica CA 90405
Multi-Family (7 Units)
Property type
9 days
On market
$438
Price per sqft
N/A
Garage
1935
Year built
13,518 sqft
Lot size
Open Houses
Overview
Offered as part of a rare six-property portfolio, 2411-2417 20th Street, Santa Monica, CA 90405 presents an exceptional opportunity to acquire a generationally held asset in one of the most sought-after coastal rental markets in Los Angeles. Owned by the same family for over 50 years, the property embodies the character, charm, and long-term pride of ownership that is...
Listing provided by: Jonathan Taksa DRE #01366169 424-672-8220, Remax Commercial and Investment Realty
Listing updated: Jun 4, 2026 at 07:21am.
Last checked: Jun 4, 2026 at 08:00am
Source: CRMLS #26839365
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | — | $1,662 | $3,325 | $5,700 | Unfurnished |
| 4 | 1 | 1 | — | $2,019 | $8,077 | $9,800 | Unfurnished |
| 1 | 0 | 1 | — | $1,800 | $1,800 | $1,950 | Unfurnished |
# of Buildings: 5
# of Units Total: 7
Financial Snapshot
Gross Rent Multiplier
13.6x
List Price / Annual Gross Rent
Cap Rate
4.88%
NOI / List Price
Net Operating Income: $104,894
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: Assigned
Garage: Detached
Parking Total: 13
Lot Information
Land Lease: No
Parcel #: 4273018014
Zoning: SMR2*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2411 20th Street, Santa Monica, CA 90405. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,720,000
Total Interest
$2,193,765
Total Payment
$3,913,765
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,261
per month
Property History for 2411 20th Street
Santa Monica Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90405.
Similar Homes
Listings with similar prices to 2411 20th Street