$2,160,000
7825 Jaboneria Road, Bell Gardens CA 90201
Multi-Family (7 Units)
Property type
8 days
On market
$378
Price per sqft
N/A
Garage
1955
Year built
22,516 sqft
Lot size
Open Houses
Overview
Excellent opportunity to acquire a 7-unit multifamily property in Bell Gardens situated on a large 22,516 SF lot. The property consists of four separate buildings including a detached single-family residence originally built in 1935 and three apartment structures constructed in 1955. Public record reflects all units as 2 bedroom, 1 bath units. Property features approximately...
Listing provided by: Nicholas Petrosian DRE #01462598 949-607-7096, Remax Commercial and Investment Realty
Listing updated: Jun 5, 2026 at 07:22am.
Last checked: Jun 5, 2026 at 08:00am
Source: CRMLS #26839859
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 2 | 1 | — | $2,657 | $18,600 | $17,101 | Unfurnished |
# of Buildings: 4
# of Units Total: 7
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
9.7x
List Price / Annual Gross Rent
Cap Rate
6.77%
NOI / List Price
Net Operating Income: $146,131
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: One Space
Garage: Detached
Parking Total: 14
Lot Information
Land Lease: No
Parcel #: 6227017020
Zoning: BGR3PD*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 7825 Jaboneria Road, Bell Gardens, CA 90201. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,728,000
Total Interest
$2,203,969
Total Payment
$3,931,969
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,322
per month
Property History for 7825 Jaboneria Road
Bell Gardens Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90201.
Similar Homes
Listings with similar prices to 7825 Jaboneria Road