$775,000
779 W 18th Street, San Pedro CA 90731
Multi-Family (2 Units)
Property type
7 days
On market
$584
Price per sqft
N/A
Garage
1922
Year built
5,002 sqft
Lot size
Home highlights
Open Houses
Overview
Vacant Vista del Oro property that has 2 separate houses plus ample parking. Street to alley! Located on a quiet street, this property is perfect for an investor or a homeowner. The front house features 2 large bedrooms and 1 large bathroom. Built in shoe and mirrored coat rack. Original Douglas Fir flooring! Recent Plumbing and all new drainage. Clean Sewer. Recent...
Listing provided by: Frank Paul Barbano DRE #01380908 323-394-2447, Barbano Realty
Listing updated: Jun 4, 2026 at 12:53am.
Last checked: Jun 4, 2026 at 02:01am
Source: CRMLS #26840347
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $0 | $0 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
12.9x
List Price / Annual Gross Rent
Cap Rate
5.16%
NOI / List Price
Net Operating Income: $40,000
Interior
Interior Features: Ceiling Fans
Flooring: Wood
Cooling: None
Heating: Natural Gas
Laundry: Stacked
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Security Features: Gated Community
View: Ocean, Peek Aboo
Garage and Parking
Parking: Boat, Controlled Entrance, Direct Access, Driveway, Electric Gate, Garage, Garage Door Opener
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 7462009003
Zoning: LAR2
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 779 W 18th Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$620,000
Total Interest
$790,776
Total Payment
$1,410,776
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,876
per month
Property History for 779 W 18th Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 779 W 18th Street