$775,000
3538 Siskiyou Street, Los Angeles CA 90023
Multi-Family (5 Units)
Property type
3 days
On market
$242
Price per sqft
5 cars
Garage
1939
Year built
8,515 sqft
Lot size
Home highlights
Open Houses
Overview
Great opportunity for long term investment and future revenue. Property has endless possibilities for growth. The property is gated, well maintained, has separate 1 car garage for each unit, and new exterior paint. Currently 4 out of 5 units have long standing tenants and 1 unit will be delivered vacant at closing to obtain current market rent. Located in the heart of Los...
Listing provided by: Georgina Washington DRE #01292646 818-893-0863, Premier Choice Mortgage Inc.
Listing updated: Jun 2, 2026 at 04:48am.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #26840459
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $973 | $973 | $2,500 | Unfurnished |
| 2 | 1 | 1 | — | $750 | $750 | $1,800 | Unfurnished |
| 3 | 1 | 1 | — | $708 | $708 | $1,800 | Unfurnished |
| 4 | 1 | 1 | — | $660 | $660 | $1,800 | Unfurnished |
| 5 | 1 | 1 | — | $1,800 | $0 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Carpet: 5
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.2x
List Price / Annual Gross Rent
Cap Rate
1.81%
NOI / List Price
Net Operating Income: $14,016
Annual Operating Expenses
Insurance: $6,300
New Taxes: $13,116
Professional Management: $4,200
Water / Sewer: $10,800
Other Expense: $9,600
Interior
Flooring: Carpet, Tile
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: None
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 2
Levels: Two
Construction Materials: Stucco, Wood Siding
Common Walls: One Common Wall
Security Features: Gated Community
Pool: None
Spa: None
View: None
Garage and Parking
Parking: Door Single, Garage
Garage Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5188015011
Additional Parcels: No
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 3538 Siskiyou Street, Los Angeles, CA 90023. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$620,000
Total Interest
$790,776
Total Payment
$1,410,776
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,876
per month
Property History for 3538 Siskiyou Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90023.
Similar Homes
Listings with similar prices to 3538 Siskiyou Street