$1,695,000
-$5,000517 W 117th Street, Los Angeles CA 90044
Multi-Family (6 Units)
Property type
7 days
On market
$325
Price per sqft
N/A
Garage
2007
Year built
15,311 sqft
Lot size
Open Houses
Overview
We are pleased to offer for sale 517 West 117th Street, a six-unit apartment community located in South Los Angeles, alongside the 105 Freeway.Built in 2007, the property is comprised of six two-bedroom / one-and-a-half-bath townhome-style units, each featuring in-unit washer/dryer hookups (one unit includes a washer/dryer) and assigned, gated parking. Situated on a generous...
Listing provided by: Sean Rosenzweig DRE #01406343 213-943-1897, Marcus & Millichap
Listing updated: Jun 4, 2026 at 06:10pm.
Last checked: Jun 4, 2026 at 06:30pm
Source: CRMLS #26840523
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,200 | $2,200 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,800 | $2,800 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,800 | $0 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,400 | $2,400 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,134 | $2,134 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,450 | $2,450 | $2,800 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Financial Snapshot
Gross Rent Multiplier
9.6x
List Price / Annual Gross Rent
Cap Rate
6.47%
NOI / List Price
Net Operating Income: $109,594
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Uncovered
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 6088013024
Zoning: C2-2D-CPIO
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 517 W 117th Street, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,356,000
Total Interest
$1,729,503
Total Payment
$3,085,503
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,486
per month
Property History for 517 W 117th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 517 W 117th Street