$564,000
66781 Vista Place 3, Desert Hot Springs CA 92240
Multi-Family (3 Units)
Property type
4 days
On market
$345
Price per sqft
N/A
Garage
1957
Year built
11,326 sqft
Lot size
Home highlights
Open Houses
Overview
This is a rare opportunity for investors to acquire a triplex building. The property is fully rented, with well-qualified tenants who have been living in the units for an extended period. Conveniently located near schools, shopping centers, and restaurants, this building offers an attractive location for tenants. The layout of the apartments flows seamlessly from the living...
Listing provided by: Ed Rush DRE #00494534, Horizon Real Estate
Listing updated: Jun 1, 2026 at 09:04pm.
Last checked: Jun 5, 2026 at 12:00pm
Source: CRMLS #26840591PS
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,600 | $1,600 | $1,600 | Unfurnished |
| 2 | 0 | 1 | — | $798 | $798 | $798 | Unfurnished |
| 3 | 1 | 1 | — | $1,089 | $1,089 | $1,089 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Disposal: 3
Ranges: 3
Rent Control: Yes
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
5.6%
NOI / List Price
Net Operating Income: $31,559
Interior
Interior Features: Ceiling Fans
Room Type: Converted Bedroom, Entry Foyer, Living Room
Cooling: Evaporative Cooling
Heating: Central
Appliances: Disposal, Gas Range
Fireplace: None
Laundry: None
Accessibility: None
Entry Location: Ground Level - No Steps
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Foam
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Asphalt, Concrete, Stucco, Wood Siding
Common Walls: One Common Wall
Direction Faces: North
Lot Features: Front Yard, Landscaped
Pool: None
Spa: None
Water Source: Public
Sewer: Other, Sewer Tap Paid
Utilities: Overhead Utilities
View: City Lights, Mountains
Patio and Porch Features: Front Porch
Garage and Parking
Parking: Assigned, Door Single, Driveway, Garage, Private, Side By Side, Unassigned
Garage: Attached
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 639321004
Zoning: R2
Subdivision: Not in a Development
Community
HOA: No
Senior Community: No
High School District: Palm Springs Unified
Nearby Schools
Nearby schools around the 66781 Vista Place 3, Desert Hot Springs, CA 92240. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$451,200
Total Interest
$575,481
Total Payment
$1,026,681
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,589
per month
Property History for 66781 Vista Place 3
Desert Hot Springs Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92240.
Similar Homes
Listings with similar prices to 66781 Vista Place 3