$825,000
2228 Park Rose Avenue, Duarte CA 91010
Multi-Family (2 Units)
Property type
4 days
On market
$411
Price per sqft
N/A
Garage
1935
Year built
13,011 sqft
Lot size
Home highlights
Open Houses
Overview
Rare Duarte opportunity featuring two detached homes on an expansive 13,011 sq. ft. lot with exceptional flexibility, income potential, and development possibilities. The front home offers 3 bedrooms and 2 bathrooms, while the rear home features 2 bedrooms and 1 bathroom providing the ideal setup for multigenerational living, owner-occupants seeking rental income, or investors...
Listing provided by: Geoffrey Jaime DRE #01841913 310-564-6415, GT Investments
Listing updated: Jun 2, 2026 at 03:58am.
Last checked: Jun 5, 2026 at 06:31pm
Source: CRMLS #26841319
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,900 | $2,900 | $4,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,750 | $1,750 | $2,900 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
4.42%
NOI / List Price
Net Operating Income: $36,465
Annual Operating Expenses
Insurance: $3,000
Maintenance: $2,706
New Taxes: $10,315
Trash: $840
Interior
Cooling: Central Air, Wall Window Units
Heating: Central, Wall Furnace
Exterior
Architectural Style: Ranch
Stories Total: 0
Levels: One
View: None
Other Structures: Guest House
Garage and Parking
Parking: Driveway
Uncovered Spaces: 7
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 8531031011
Zoning: DUR16500*
Lot Size Dimensions: 66x210
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2228 Park Rose Avenue, Duarte, CA 91010. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$660,000
Total Interest
$841,794
Total Payment
$1,501,794
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,181
per month
Property History for 2228 Park Rose Avenue
Duarte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91010.
Similar Homes
Listings with similar prices to 2228 Park Rose Avenue