$4,750,000
2107 Pullman Lane, Redondo Beach CA 90278
Multi-Family (7 Units)
Property type
3 days
On market
$716
Price per sqft
N/A
Garage
N/A
Year built
7,505 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present this turnkey 7-unit apartment community located in the highly desirable North Redondo Beach area. This asset comprises an extra-large unit mix with four 3-Bed/2-Baths & three 2-Bed/1-Baths. The property has been substantially upgraded, including plumbing, electric (main panel, subpanels), kitchens, bathrooms, windows, exterior paint and lighting,...
Listing provided by: Noam Srolovitz DRE #02069623 310-912-7808, Kape Property Management, Inc., Benjamin Lester DRE #02033314 310-691-6199, Kape Property Management, Inc.
Listing updated: Jun 2, 2026 at 08:58pm.
Last checked: Jun 2, 2026 at 09:30pm
Source: CRMLS #26841337
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,200 | $4,200 | $4,300 | Unfurnished |
| 1 | 2 | 1 | — | $2,781 | $2,781 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $2,950 | $2,950 | $3,200 | Unfurnished |
| 1 | 2 | 1 | — | $3,260 | $3,260 | $3,300 | Unfurnished |
| 3 | 3 | 2 | — | $4,500 | $4,500 | $4,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Dishwasher: 7
Refrigerator: 7
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
4.96%
NOI / List Price
Net Operating Income: $235,711
Interior
Interior Features: Ceiling Fans
Heating: Combination, Central, Wall Furnace
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Assigned, Off Site, On Street
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: UNAVAILABLE
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 2107 Pullman Lane, Redondo Beach, CA 90278. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,800,000
Total Interest
$4,846,691
Total Payment
$8,646,691
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$29,117
per month
Property History for 2107 Pullman Lane
Redondo Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90278.
Similar Homes
Listings with similar prices to 2107 Pullman Lane