$4,000,000
758 W 20th Street, Costa Mesa CA 92627
Multi-Family (7 Units)
Property type
4 days
On market
$692
Price per sqft
N/A
Garage
1972
Year built
9,211 sqft
Lot size
Open Houses
Overview
Unique 7-unit turnkey offering in Westside Costa Mesa combining a newly constructed triplex (2026) and a fully renovated fourplex on a single 9,211 SF parcel. 100% two-bedroom floorplans with an average unit size of 826 SF. Over $1,200,000 invested in renovations including full repipe, new flooring, updated kitchens and baths, new windows, and exterior improvements. No...
Listing provided by: Michael O'Neill II DRE #02036937 949-809-3615, CB Richard Ellis, Inc., Daniel Blackwell DRE #01854961 949-423-6111, CB Richard Ellis, Inc.
Listing updated: Jun 1, 2026 at 10:34pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #26841411
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $2,863 | $11,450 | $11,600 | Unfurnished |
| 2 | 2 | 2 | — | $3,250 | $6,500 | $6,500 | Unfurnished |
| 1 | 2 | 2 | — | $3,275 | $3,275 | $3,275 | Unfurnished |
# of Buildings: 2
# of Units Total: 7
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Cap Rate
4.53%
NOI / List Price
Net Operating Income: $181,375
Interior
Cooling: None
Heating: None
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Uncovered
Uncovered Spaces: 9
Parking Total: 9
Lot Information
Land Lease: No
Parcel #: 42228119
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 758 W 20th Street, Costa Mesa, CA 92627. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,200,000
Total Interest
$4,081,424
Total Payment
$7,281,424
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$24,543
per month
Property History for 758 W 20th Street
Costa Mesa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92627.
Similar Homes
Listings with similar prices to 758 W 20th Street