$2,490,000
310 N St Andrews Place, Los Angeles CA 90004
Multi-Family (8 Units)
Property type
4 days
On market
$401
Price per sqft
N/A
Garage
1941
Year built
7,166 sqft
Lot size
Home highlights
Open Houses
Overview
Situated in the highly desirable Mid-Wilshire neighborhood, 310 N. St. Andrews Place offers excellent cash flow, making it an ideal investment opportunity! This property features two buildings: a brand-new 750 sf duplex ADU at the rear and a 5,466 sf main building with 6 units. One unit is vacant and 7 units are occupied by responsible tenants. The property offers a CAP rate...
Listing provided by: Johnny Cho DRE #01394690 213-819-1043, Keller Williams Realty Los Feliz
Listing updated: Jun 4, 2026 at 12:13am.
Last checked: Jun 4, 2026 at 12:30am
Source: CRMLS #26841451
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,750 | $1,750 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,600 | $2,600 | $2,600 | Unfurnished |
| 1 | 2 | 1 | — | $2,600 | $2,600 | $2,600 | Unfurnished |
| 1 | 1 | 1 | — | $1,838 | $1,838 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,643 | $1,643 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $1,057 | $1,057 | $1,950 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.6x
List Price / Annual Gross Rent
Cap Rate
5.11%
NOI / List Price
Net Operating Income: $127,332
Interior
Heating: Central
Laundry: None
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 5522032022
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 310 N St Andrews Place, Los Angeles, CA 90004. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,992,000
Total Interest
$2,540,686
Total Payment
$4,532,686
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,335
per month
Property History for 310 N St Andrews Place
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90004.
Similar Homes
Listings with similar prices to 310 N St Andrews Place