$2,199,000
836 Hilldale Avenue, West Hollywood CA 90069
Multi-Family (5 Units)
Property type
3 days
On market
$814
Price per sqft
N/A
Garage
1947
Year built
4,300 sqft
Lot size
Home highlights
Open Houses
Overview
Location! Location! Prime West Hollywood, Norma Triangle - An amazing value legacy property, Excellent GRM/CAP income with future Upside Potential and always rented! All 5 units, each with private courtyard/garden space, made up of 2-Two bedroom townhouses, 1-One bedroom and 2-Studio apartments. Located in one of the most exclusive West Hollywood neighborhoods, known as the...
Listing provided by: Ladd Jackson DRE #01405651 310-346-1744, Carolwood Estates
Listing updated: Jun 2, 2026 at 11:54pm.
Last checked: Jun 3, 2026 at 12:30am
Source: CRMLS #26841787
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,280 | $3,280 | $4,500 | Unfurnished |
| 1 | 2 | 1 | — | $3,795 | $0 | $3,795 | Unfurnished |
| 1 | 0 | 1 | — | $1,895 | $1,895 | $1,895 | Unfurnished |
| 1 | 0 | 1 | — | $786 | $786 | $1,700 | Unfurnished |
| 1 | 1 | 1 | — | $2,175 | $2,175 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Dishwasher: 5
Disposal: 5
Refrigerator: 5
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
4.2%
NOI / List Price
Net Operating Income: $100,802
Interior
Heating: Wall Furnace
Appliances: Dishwasher, Disposal, Refrigerator, Vented Exhaust Fan, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Spanish
Stories Total: 2
Levels: Two
View: None
Garage and Parking
Parking: Driveway
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 4340007004
Zoning: WDR4*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 836 Hilldale Avenue, West Hollywood, CA 90069. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,759,200
Total Interest
$2,243,763
Total Payment
$4,002,963
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,560
per month
Property History for 836 Hilldale Avenue
West Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90069.
Similar Homes
Listings with similar prices to 836 Hilldale Avenue