$11,500,000
4420 Calle Mayor, Torrance CA 90505
Multi-Family (29 Units)
Property type
2 days
On market
$409
Price per sqft
29 cars
Garage
1963
Year built
42,451 sqft
Lot size
Open Houses
Overview
We are pleased to present the Calle Mayor Apartments, a rare five-property, fully stabilized multifamily collection comprising 29 units totaling 28,126 rentable square feet in the heart of Torrance's premier South Bay submarket. Originally developed by Don Wilson Builders between 1962 and 1963, these meticulously maintained garden-style townhome apartments have been under...
Listing provided by: Steffan Braunlich DRE #01859098 310-209-3209, Berkadia
Listing updated: Jun 3, 2026 at 03:38pm.
Last checked: Jun 3, 2026 at 04:00pm
Source: CRMLS #26841887
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 1 | 1 | 1 | $1,954 | $11,725 | $16,770 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,275 | $2,275 | $3,250 | Unfurnished |
| 2 | 2 | 1 | 1 | $2,290 | $4,580 | $6,390 | Unfurnished |
| 2 | 2 | 1 | 1 | $2,200 | $4,400 | $6,900 | Unfurnished |
| 18 | 2 | 1 | 1 | $2,334 | $42,020 | $67,050 | Unfurnished |
# of Buildings: 5
# of Units Total: 29
Financial Snapshot
Gross Rent Multiplier
14.7x
List Price / Annual Gross Rent
Cap Rate
4.16%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $478,021
Interior
Heating: Wall Furnace
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Private
Garage Spaces: 29
Uncovered Spaces: 29
Parking Total: 58
Lot Information
Land Lease: No
Parcel #: 7529005047
Zoning: TORR-MD
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 4420 Calle Mayor, Torrance, CA 90505. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$9,200,000
Total Interest
$11,734,093
Total Payment
$20,934,093
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$70,279
per month
Property History for 4420 Calle Mayor
Torrance Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90505.
Similar Homes
Listings with similar prices to 4420 Calle Mayor