$1,198,000
3726 W 59th Street, Los Angeles CA 90043
Multi-Family (3 Units)
Property type
2 days
On market
$472
Price per sqft
N/A
Garage
1924
Year built
6,752 sqft
Lot size
Home highlights
Open Houses
Overview
Rare investment opportunity featuring a duplex with a fully permitted 2-bedroom ADU, offering exceptional flexibility for investors, owner-users, and multigenerational living alike. With multiple income streams and the potential for up to 6 bedrooms across the property, this versatile asset presents a unique opportunity to generate rental income while benefiting from long-term...
Listing provided by: Shelton Wilder DRE #01979656 310-997-7059, Christie's International Real Estate SoCal
Listing updated: Jun 4, 2026 at 05:54pm.
Last checked: Jun 4, 2026 at 06:30pm
Source: CRMLS #26841965
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | — | $0 | $0 | $3,000 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Dishwasher: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
8.31%
NOI / List Price
Net Operating Income: $99,600
Interior
Interior Features: Ceiling Fans
Heating: Wall Furnace
Appliances: Dishwasher, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: One
Other Structures: Guest House
Garage and Parking
Parking: Driveway
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4004013006
Zoning: LAR1
Lot Size Dimensions: 50x135
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3726 W 59th Street, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$958,400
Total Interest
$1,222,386
Total Payment
$2,180,786
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,456
per month
Property History for 3726 W 59th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 3726 W 59th Street