$2,495,000
1627 W 206th Street, Torrance CA 90501
Multi-Family (12 Units)
Property type
2 days
On market
$322
Price per sqft
N/A
Garage
1964
Year built
14,007 sqft
Lot size
Open Houses
Overview
Bella Vista is a 12-unit apartment property located in the Torrance P.O. neighborhood of Los Angeles. The property consists of two 6-unit buildings with a rentable square footage of 7,756 square feet and is situated on two parcels totaling 14,007 square feet. Built in 1964, the property is subject to the City of Los Angeles Rent Control Ordinance.The subject property consists...
Listing provided by: Steffan Braunlich DRE #01859098 310-209-3209, Berkadia
Listing updated: Jun 3, 2026 at 05:19pm.
Last checked: Jun 3, 2026 at 06:00pm
Source: CRMLS #26842409
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 1 | 1 | — | $1,551 | $12,408 | $15,160 | Unfurnished |
| 4 | 2 | 1 | — | $1,713 | $20,556 | $28,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 12
Financial Snapshot
Gross Rent Multiplier
10.8x
List Price / Annual Gross Rent
Cap Rate
5.3%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $132,211
Interior
Cooling: None
Heating: None
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: None
Uncovered Spaces: 12
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 7351007018
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1627 W 206th Street, Torrance, CA 90501. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,996,000
Total Interest
$2,545,788
Total Payment
$4,541,788
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,365
per month
Property History for 1627 W 206th Street
Torrance Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90501.
Similar Homes
Listings with similar prices to 1627 W 206th Street