$1,600,000
1401 Pacific Coast Highway, Harbor City CA 90710
Multi-Family (10 Units)
Property type
2 days
On market
$217
Price per sqft
N/A
Garage
1963
Year built
8,094 sqft
Lot size
Open Houses
Overview
1401 Pacific Coast Highway (a.k.a. 25737 Belle Porte Avenue) is a 10-unit mixed-use investment opportunity situated on a signalized corner lot in Harbor City, California. The property consists of 7 residential units (six 2-bed/1-bath and one 3-bed/2-bath) and 3 ground-floor retail/storefront spaces. The property presents a compelling value-add opportunity with two recently...
Listing provided by: Steffan Braunlich DRE #01859098 310-209-3209, Berkadia
Listing updated: Jun 3, 2026 at 05:34pm.
Last checked: Jun 3, 2026 at 06:00pm
Source: CRMLS #26842415
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 0 | 1 | — | $1,407 | $2,814 | $3,000 | Unfurnished |
| 1 | 0 | 1 | — | $1,400 | $1,400 | $1,500 | Unfurnished |
| 6 | 2 | 1 | — | $1,516 | $9,096 | $15,000 | Unfurnished |
| 1 | 3 | 2 | — | $1,007 | $1,007 | $2,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Financial Snapshot
Gross Rent Multiplier
9.3x
List Price / Annual Gross Rent
Cap Rate
5.94%
NOI / List Price
Net Operating Income: $95,116
Interior
Cooling: None
Heating: None
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: None
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 7410009042
Zoning: LAC2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1401 Pacific Coast Highway, Harbor City, CA 90710. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,280,000
Total Interest
$1,632,569
Total Payment
$2,912,569
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,907
per month
Property History for 1401 Pacific Coast Highway
Harbor City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90710.
Similar Homes
Listings with similar prices to 1401 Pacific Coast Highway