$1,390,000
2445 Winthrop Drive, Alhambra CA 91803
Multi-Family (6 Units)
Property type
2 days
On market
$387
Price per sqft
N/A
Garage
1956
Year built
6,538 sqft
Lot size
Open Houses
Overview
Rare opportunity to acquire a fully occupied 6-unit apartment property in Alhambra adjacent to Cal State LA. Built in 1956, the property features six 1-bedroom/1-bath units, covered carport parking, stable long-term tenancy, and good market rental upside. Excellent San Gabriel Valley location with convenient access to the I-10, I-710, Downtown Los Angeles, Pasadena, and major...
Listing provided by: Seth Polen DRE #01133279 213-595-5726, Seth Polen
Listing updated: Jun 3, 2026 at 08:02pm.
Last checked: Jun 3, 2026 at 08:30pm
Source: CRMLS #26842419
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 1 | 1 | — | $1,410 | $8,460 | $11,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Refrigerator: 6
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
4.32%
NOI / List Price
Vacancy Allowance Rate: 3%
Net Operating Income: $60,078
Interior
Heating: Wall Furnace
Appliances: Refrigerator
Laundry: Laundry Room
Exterior
Stories Total: 0
Levels: Two
Security Features: Gated Community
Other Structures: Sheds
Garage and Parking
Parking: Covered
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5352007001
Zoning: ALRPD*
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 2445 Winthrop Drive, Alhambra, CA 91803. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,112,000
Total Interest
$1,418,295
Total Payment
$2,530,295
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,627
per month
Property History for 2445 Winthrop Drive
Alhambra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91803.
Similar Homes
Listings with similar prices to 2445 Winthrop Drive