$2,725,000
12718 Mitchell Avenue, Los Angeles CA 90066
Multi-Family (9 Units)
Property type
1 day
On market
$343
Price per sqft
N/A
Garage
1971
Year built
7,099 sqft
Lot size
Home highlights
Open Houses
Overview
This beautifully maintained 9 unit apartment building is located in the highly desirable Mar Vista neighborhood of West Los Angeles. Situated on a 7,099-square-foot lot, the property offers an attractive unit mix, efficient layout, and an appealing residential setting. The building features seven one-bedroom, one-bathroom units and two two-bedroom, two-bathroom units. The...
Listing provided by: Gary Fox DRE #00847295 310-202-9166, Miller & Desatnik Realty Co., Michael Wozniak DRE #01856514, Miller & Desatnik Realty Co.
Listing updated: Jun 4, 2026 at 09:30pm.
Last checked: Jun 4, 2026 at 10:00pm
Source: CRMLS #26843183
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $3,060 | $3,060 | $3,060 | Unfurnished |
| 1 | 1 | 1 | — | $2,050 | $2,050 | $2,050 | Unfurnished |
| 1 | 1 | 1 | — | $1,624 | $1,624 | $1,624 | Unfurnished |
| 1 | 1 | 1 | — | $2,200 | $2,200 | $2,200 | Unfurnished |
| 1 | 2 | 2 | — | $3,150 | $3,150 | $3,150 | Unfurnished |
| 1 | 1 | 1 | — | $1,684 | $1,684 | $1,684 | Unfurnished |
| 1 | 1 | 1 | — | $2,250 | $2,250 | $2,250 | Unfurnished |
| 1 | 1 | 1 | — | $1,141 | $1,141 | $1,141 | Unfurnished |
| 1 | 1 | 1 | — | $2,250 | $2,250 | $2,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 9
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
5.39%
NOI / List Price
Net Operating Income: $146,923
Interior
Heating: Radiant
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Garage, Side By Side, Tandem
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 4236020012
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 12718 Mitchell Avenue, Los Angeles, CA 90066. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,180,000
Total Interest
$2,780,470
Total Payment
$4,960,470
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,768
per month
Property History for 12718 Mitchell Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90066.
Similar Homes
Listings with similar prices to 12718 Mitchell Avenue