$1,275,000
814 S Mayflower Avenue, Monrovia CA 91016
Multi-Family (3 Units)
Property type
1 day
On market
$521
Price per sqft
N/A
Garage
1956
Year built
6,582 sqft
Lot size
Home highlights
Open Houses
Overview
814 S Mayflower Ave in Monrovia. Situated in one of the San Gabriel Valley's most sought-after residential communities, 814 S Mayflower Avenue presents investors with a rare opportunity to acquire a well-maintained, three-unit income property in the heart of Monrovia, California. Built in 1956 and set on a 6,580 square foot lot, this classic single-story courtyard-style...
Listing provided by: John Swartz DRE #01873487 310-922-9668, Compass, Jacqueline Carroll DRE #02139996 917-757-3442, Compass
Listing updated: Jun 8, 2026 at 06:23pm.
Last checked: Jun 8, 2026 at 07:00pm
Source: CRMLS #26843287
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 2 | 1 | — | $1,952 | $5,855 | $8,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
18.1x
List Price / Annual Gross Rent
Cap Rate
3.53%
NOI / List Price
Net Operating Income: $44,977
Interior
Heating: Electric
Appliances: Refrigerator, Dryer, Washer
Laundry: In Garage, Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Door Single, Garage
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 8506008025
Zoning: MORM*
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 814 S Mayflower Avenue, Monrovia, CA 91016. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,020,000
Total Interest
$1,300,954
Total Payment
$2,320,954
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,925
per month
Property History for 814 S Mayflower Avenue
Monrovia Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91016.
Similar Homes
Listings with similar prices to 814 S Mayflower Avenue