$8,200,000
12770 Caswell Avenue, Los Angeles CA 90066
Multi-Family (11 Units)
Property type
1 day
On market
$658
Price per sqft
10 cars
Garage
2017
Year built
7,116 sqft
Lot size
Home highlights
Open Houses
Overview
The Caswell, an architecturally significant, condo-quality multifamily asset situated in the heart of Mar Vista on Los Angeles' coveted Westside. Built in 2017 and exempt from both the Los Angeles Rent Stabilization Ordinance (RSO) and California's AB 1482 rent caps, the property offers a rare combination of new-construction quality, regulatory flexibility, and proximity to...
Listing provided by: John Swartz DRE #01873487 310-922-9668, Compass, Jacqueline Carroll DRE #02139996 917-757-3442, Compass
Listing updated: Jun 5, 2026 at 03:55pm.
Last checked: Jun 5, 2026 at 04:30pm
Source: CRMLS #26843393
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 2 | 2 | — | $5,833 | $34,995 | $37,235 | Unfurnished |
| 1 | 2 | 1 | — | $987 | $987 | $987 | Unfurnished |
| 4 | 1 | 1 | — | $312 | $12,450 | $14,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 11
Dishwasher: 11
Disposal: 11
Refrigerator: 11
Financial Snapshot
Gross Rent Multiplier
14.0x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Net Operating Income: $409,326
Interior
Interior Features: Ceiling Fans
Cooling: Central Air
Heating: Central
Appliances: Barbecue, Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 4
Levels: Multi Split
Garage and Parking
Garage Spaces: 10
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 4236019015
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 12770 Caswell Avenue, Los Angeles, CA 90066. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$6,560,000
Total Interest
$8,366,918
Total Payment
$14,926,918
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$50,155
per month
Property History for 12770 Caswell Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90066.
Similar Homes
Listings with similar prices to 12770 Caswell Avenue