$900,000
6021 11th Avenue, Los Angeles CA 90043
Multi-Family (5 Units)
Property type
1 day
On market
$318
Price per sqft
N/A
Garage
1962
Year built
7,588 sqft
Lot size
Open Houses
Overview
6021 11th Ave is a five-unit apartment building located in the Hyde Park area of Los Angeles. These five units offer a great unit mix consisting of (1) 2-bed/1-bath, and (4) 1-bed 1-bath. This property also offers on-site parking for every unit. The rents are as follows: $1193, $1695, $2079(Section8), $935, $2112(Section8). Total monthly rent is $8,014. All units are...
Listing provided by: Mike Iryami DRE #01825516 310-525-3708, BRC Advisors- BH, Carlos Estrada DRE #01413560 562-477-8983, Liberty Investment Group
Listing updated: Jun 5, 2026 at 06:55pm.
Last checked: Jun 5, 2026 at 07:30pm
Source: CRMLS #26843683
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,193 | $1,193 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,695 | $1,695 | $1,900 | Unfurnished |
| 1 | 1 | 1 | — | $2,079 | $2,079 | $1,900 | Unfurnished |
| 1 | 1 | 1 | — | $935 | $935 | $1,900 | Unfurnished |
| 1 | 1 | 1 | — | $2,112 | $2,112 | $1,900 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Ranges: 5
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
6.89%
NOI / List Price
Vacancy Allowance Rate: 5%
Net Operating Income: $62,020
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Range
Exterior
Architectural Style: Bungalow
Stories Total: 1
Levels: One
Pool: None
Spa: None
Garage and Parking
Parking: Assigned
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 4006003006
Additional Parcels: No
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 6021 11th Avenue, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$720,000
Total Interest
$918,320
Total Payment
$1,638,320
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,638
per month
Property History for 6021 11th Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 6021 11th Avenue