$3,800,000
3754 S Harvard Boulevard, Los Angeles CA 90018
Multi-Family (3 Units)
Property type
1 day
On market
$397
Price per sqft
N/A
Garage
2025
Year built
6,757 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present 3754 S Harvard Blvd, a newly constructed 2025 multifamily investment opportunity in the highly desirable Exposition Park neighborhood of Los Angeles. Offered at $397 per square foot, a significant discount to comparable new construction trading closer to $500 per square foot throughout Los Angeles, the property represents a rare opportunity to acquire...
Listing provided by: Benjamin Lee DRE #02123715 347-579-3071, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Jun 9, 2026 at 02:48am.
Last checked: Jun 9, 2026 at 03:30am
Source: CRMLS #26843729
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 36 | 36 | — | $24,570 | $294,840 | $294,840 | Furnished |
# of Buildings: 1
# of Units Total: 3
Dishwasher: 3
Refrigerator: 3
Financial Snapshot
Gross Rent Multiplier
12.9x
List Price / Annual Gross Rent
Cap Rate
6.17%
NOI / List Price
Net Operating Income: $234,583
Interior
Flooring: Wood
Cooling: Central Air
Heating: Natural Gas
Appliances: Dishwasher, Gas Cooktop, Microwave, Refrigerator, Washer
Laundry: Washer Included
Exterior
Stories Total: 3
Levels: Three Or More
Security Features: Carbon Monoxide Detectors, Security Gate, Gated Community, Twenty Four Hour Security, Key Card Entry, Smoke Detectors
Garage and Parking
Parking: Driveway
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5041033007
Zoning: LAR2
Lot Size Dimensions: 50x135
Community
HOA: No
Senior Community: No
Community Features: Gated
Nearby Schools
Nearby schools around the 3754 S Harvard Boulevard, Los Angeles, CA 90018. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,040,000
Total Interest
$3,877,352
Total Payment
$6,917,352
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,323
per month
Property History for 3754 S Harvard Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90018.
Similar Homes
Listings with similar prices to 3754 S Harvard Boulevard