$4,995,000
22 28th Place, Venice CA 90291
Multi-Family (4 Units)
Property type
3 days
On market
$925
Price per sqft
N/A
Garage
1925
Year built
5,280 sqft
Lot size
Home highlights
Open Houses
Overview
Perfect Owner/User or Pied-a-Tere! Rare 4 unit Venice compound on a double lot located in the heart of Silicon Beach. Located just steps from the Beach on a Beautiful walk street surrounded by $5 mil + homes in the most sought after "South Venice Beach" area. seconds to top restaurants and trendy Abbott Kinney. Property consists of a 3 bed townhouse on East side of lot with...
Listing provided by: James Allan DRE #01180635 310-704-0007, Compass
Listing updated: Jun 8, 2026 at 01:11pm.
Last checked: Jun 8, 2026 at 01:30pm
Source: CRMLS #26843935
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $10,450 | $10,450 | $10,764 | Unfurnished |
| 1 | 3 | 2 | — | $7,400 | $7,400 | $10,000 | Unfurnished |
| 1 | 1 | 1 | — | $3,796 | $3,796 | $4,500 | Unfurnished |
| 1 | 3 | 3 | — | $8,494 | $8,494 | $10,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Dishwasher: 4
Disposal: 4
Financial Snapshot
Gross Rent Multiplier
13.9x
List Price / Annual Gross Rent
Cap Rate
5.52%
NOI / List Price
Net Operating Income: $275,952
Interior
Cooling: Wall Window Units
Heating: Central
Appliances: Barbecue, Dishwasher, Disposal, Microwave, Dryer
Laundry: Dryer Included
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Garage
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 4226021026
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 22 28th Place, Venice, CA 90291. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,996,000
Total Interest
$5,096,678
Total Payment
$9,092,678
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$30,611
per month
Property History for 22 28th Place
Venice Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90291.
Similar Homes
Listings with similar prices to 22 28th Place