$2,795,000
1224 Corona Street, Hermosa Beach CA 90254
Multi-Family (4 Units)
Property type
1 day
On market
$873
Price per sqft
N/A
Garage
N/A
Year built
7,691 sqft
Lot size
Open Houses
Overview
FULLY OCCUPIED - SELLER WILL OFFER FLEXIBLE TERMS TO QUALIFIED BUYER - SELLER FINANCE AVAILABLE. The subject property represents a rare and highly desirable land assemblage totaling approximately 7,691 square feet in the heart of Hermosa Beach. Currently operating as a four-unit income-producing asset, the property offers investors immediate cash flow while presenting a...
Listing provided by: Jonathan Weir DRE #02038545 424-405-3855, Marcus & Millichap
Listing updated: Jun 6, 2026 at 02:03am.
Last checked: Jun 6, 2026 at 02:30am
Source: CRMLS #26844081
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,438 | $3,438 | $4,500 | Unfurnished |
| 2 | 1 | 1 | — | $2,543 | $2,543 | $3,250 | Unfurnished |
| 1 | 0 | 1 | — | $2,287 | $2,287 | $2,500 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Disposal: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
21.5x
List Price / Annual Gross Rent
Cap Rate
2.9%
NOI / List Price
Net Operating Income: $81,193
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Disposal, Refrigerator
Exterior
Stories Total: 1
Levels: One
Garage and Parking
Parking: Uncovered
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 4185016018
Zoning: HBC3YY
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1224 Corona Street, Hermosa Beach, CA 90254. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,236,000
Total Interest
$2,851,895
Total Payment
$5,087,895
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,194
per month
Property History for 1224 Corona Street
Hermosa Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90254.
Similar Homes
Listings with similar prices to 1224 Corona Street