$1,299,000
322 Daisy Avenue, Long Beach CA 90802
Multi-Family (8 Units)
Property type
1 day
On market
$369
Price per sqft
N/A
Garage
1923
Year built
2,257 sqft
Lot size
Open Houses
Overview
PRICED TO SELL - 9.7 GRM AND 6.3% CAP AT CURRENT RENTS. Earn over a 8% Cash on Cash Return. 8 units in Downtown Long Beach subject to AB 1482 rent control - maximum annual increase of 5% + CPI (currently 8.7% total). It's located down the street from the new library and right next to $8BB in brand new construction. The buiding has a Walk Score of 90 and is ideally located...
Listing provided by: Jonathan Swire DRE #01336277 310-948-2631, The Agency
Listing updated: Jun 8, 2026 at 07:20pm.
Last checked: Jun 8, 2026 at 08:00pm
Source: CRMLS #26844683
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 0 | 1 | — | $1,450 | $1,450 | $1,450 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
9.7x
List Price / Annual Gross Rent
Cap Rate
6.3%
NOI / List Price
Net Operating Income: $81,000
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: None
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 7278022034
Zoning: LBPD30
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 322 Daisy Avenue, Long Beach, CA 90802. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,039,200
Total Interest
$1,325,442
Total Payment
$2,364,642
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,072
per month
Property History for 322 Daisy Avenue
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90802.
Similar Homes
Listings with similar prices to 322 Daisy Avenue