$1,375,000
1206 Irolo Street, Los Angeles CA 90006
Multi-Family (4 Units)
Property type
1 day
On market
$326
Price per sqft
N/A
Garage
1922
Year built
5,909 sqft
Lot size
Home highlights
Open Houses
Overview
Located in the heart of Los Angeles, 1206 Irolo Street presents a rare opportunity to acquire a meticulously maintained and extensively renovated four-unit apartment property in a highly desirable rental market. The current owner purchased the property in 2004 and invested nearly two years in a comprehensive renovation project. While preserving the original structural...
Listing provided by: Soon Hee Lee DRE #01714687 213-272-7555, Landpac Properties
Listing updated: Jun 9, 2026 at 12:28am.
Last checked: Jun 9, 2026 at 01:00am
Source: CRMLS #26844939
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,775 | $1,766 | $1,900 | Unfurnished |
| 2 | 1 | 1 | — | $1,698 | $1,689 | $1,900 | Unfurnished |
| 3 | 3 | 2 | — | $2,303 | $2,294 | $2,900 | Unfurnished |
| 4 | 3 | 2 | — | $2,303 | $2,294 | $2,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
14.2x
List Price / Annual Gross Rent
Cap Rate
5.34%
NOI / List Price
Net Operating Income: $73,413
Interior
Heating: Wall Furnace
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Door Multi, Garage, One Space, Uncovered
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5078036023
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1206 Irolo Street, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,100,000
Total Interest
$1,402,989
Total Payment
$2,502,989
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,535
per month
Property History for 1206 Irolo Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 1206 Irolo Street