$1,595,000
1217 Westerly Terrace, Los Angeles CA 90026
Multi-Family (4 Units)
Property type
1 day
On market
$395
Price per sqft
N/A
Garage
1967
Year built
5,082 sqft
Lot size
Home highlights
Open Houses
Overview
Located in the heart of Silver Lake, 1217 Westerly Terrace is a distinctive hillside fourplex offering a rare combination of owner-user flexibility, value-add potential, and exceptional walkability. The property boasts a 94 Walk Score ("Walker's Paradise") and is just minutes from Sunset Junction's renowned dining, retail, and entertainment destinations. Its unique tiered...
Listing provided by: Jason Tuvia DRE #01772495 818-212-2735, Marcus & Millichap
Listing updated: Jun 9, 2026 at 09:14pm.
Last checked: Jun 9, 2026 at 09:30pm
Source: CRMLS #26845161
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,750 | $0 | $2,750 | Unfurnished |
| 1 | 2 | 1 | — | $3,650 | $0 | $3,650 | Unfurnished |
| 1 | 2 | 1 | — | $1,917 | $1,917 | $3,650 | Unfurnished |
| 1 | 2 | 1 | — | $2,311 | $2,311 | $4,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
5.9%
NOI / List Price
Net Operating Income: $94,132
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Driveway, Garage
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5426003004
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1217 Westerly Terrace, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,276,000
Total Interest
$1,627,468
Total Payment
$2,903,468
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,877
per month
Property History for 1217 Westerly Terrace
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 1217 Westerly Terrace