$2,345,000
Estimated monthly payment
$469,000 down · 30 years · 7.03% interest
Rate Source: Freddie Mac PMMS
Planning estimate. taxes, insurance, and your lender's terms may differ. Utilities, maintenance, and special assessments are excluded.
Multi-Family (6 Units)
Property type
117 days
On market
$444
Price per sqft
N/A
Garage
1946
Year built
10,871 sqft
Lot size
Listing provided by: Tony Azzi DRE #00910513 310-909-5454, Tony Azzi
Listing updated: Aug 28, 2026 at 10:57am.
Last checked: Sep 24, 2026 at 05:00am
Source: CRMLS #26845207
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 2 | 1 | — | $2,603 | $15,715 | $16,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Total Actual Rent: $15,618/month
Gross Rent Multiplier
12.4x
List Price / Annual Gross Rent
Cap Rate
5.37%
NOI / List Price
Net Operating Income: $126,013
Stories Total: 2
Levels: Two
Parking: Private
Parking Total: 6
Land Lease: No
Parcel #: 2365014014
Zoning: LARD1.5
HOA: No
Senior Community: No
This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.
Data last updated: 5:00 am on September 24, 2026.
© 2026 California Regional (CRMLS).