$5,650,000
1476 S Shenandoah Street, Los Angeles CA 90035
Multi-Family (16 Units)
Property type
1 day
On market
$320
Price per sqft
N/A
Garage
1966
Year built
13,005 sqft
Lot size
Home highlights
Open Houses
Overview
Rare Generational Investment Opportunity in Prime Pico-Robertson! Offered for sale for the first time in 23 years, 1476 S. Shenandoah Street represents a highly coveted, long-term ownership asset in one of Los Angeles' most desirable and tightly held multifamily submarkets. This well-maintained property boasts an exceptional and increasingly scarce unit mix consisting of...
Listing provided by: Saadia 'Sam' Liberow DRE #01933858 818-212-2795, Marcus & Millichap
Listing updated: Jun 10, 2026 at 06:40pm.
Last checked: Jun 10, 2026 at 09:00pm
Source: CRMLS #26845675
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | — | $2,379 | $4,757 | $5,590 | Unfurnished |
| 9 | 2 | 2 | — | $2,495 | $22,452 | $26,955 | Unfurnished |
| 2 | 3 | 2 | — | $3,725 | $7,450 | $7,600 | Unfurnished |
| 3 | 3 | 2 | — | $3,291 | $9,872 | $9,900 | Unfurnished |
# of Buildings: 1
# of Units Total: 16
Financial Snapshot
Gross Rent Multiplier
10.4x
List Price / Annual Gross Rent
Cap Rate
5.85%
NOI / List Price
Vacancy Allowance: $16,031
Vacancy Allowance Rate: 3%
Net Operating Income: $330,277
Interior
Heating: None
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking: Covered, Garage, Tandem
Parking Total: 24
Lot Information
Land Lease: No
Parcel #: 4303011038
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1476 S Shenandoah Street, Los Angeles, CA 90035. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,520,000
Total Interest
$5,765,011
Total Payment
$10,285,011
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$34,605
per month
Property History for 1476 S Shenandoah Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90035.
Similar Homes
Listings with similar prices to 1476 S Shenandoah Street