$3,500,000
1188 Innes Avenue, Los Angeles CA 90026
Multi-Family (10 Units)
Property type
1 day
On market
$334
Price per sqft
4 cars
Garage
1986
Year built
12,787 sqft
Lot size
Home highlights
Open Houses
Overview
We are proud to present for sale for the first time ever an architecturally distinct 10 Unit non-RSO apartment building in the Echo Park hills, right at the entrance to Dodger Stadium and very close to the scenic retreat that is Elysian Park! Designed by the innovative architect James Stevens, who began his career working at Frank Lloyd Wright's Taliesin West, then alongside...
Listing provided by: Dario Svidler DRE #01884474 424-600-7633, Keller Williams Beverly Hills, Sean Galligan DRE #01997766 646-643-0472, Keller Williams Beverly Hills
Listing updated: Jun 10, 2026 at 06:55pm.
Last checked: Jun 10, 2026 at 09:00pm
Source: CRMLS #26845773
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 1 | 1 | — | $2,429 | $17,000 | $18,550 | Unfurnished |
| 2 | 2 | 1 | — | $2,955 | $5,910 | $7,700 | Unfurnished |
| 1 | 2 | 2 | — | $4,250 | $4,250 | $4,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
6.07%
NOI / List Price
Net Operating Income: $212,389
Interior
Heating: Central
Exterior
Property Attached: Yes
Stories Total: 4
Levels: Multi Split
Common Walls: One Common Wall
View: City Lights, Park Greenbelt, Panoramic
Garage and Parking
Parking: Concrete, Covered, Door Multi, Detached Carport, Garage, Gated, Private, Side By Side
Garage Spaces: 4
Garage: Attached
Carport Spaces: 7
Parking Total: 11
Lot Information
Land Lease: No
Parcel #: 5406015037
Zoning: QR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1188 Innes Avenue, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,800,000
Total Interest
$3,571,246
Total Payment
$6,371,246
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$21,494
per month
Property History for 1188 Innes Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 1188 Innes Avenue