$2,450,000
120 N Orlando Avenue, Los Angeles CA 90048
Multi-Family (4 Units)
Property type
1 day
On market
$614
Price per sqft
N/A
Garage
1937
Year built
6,377 sqft
Lot size
Open Houses
Overview
Fourplex with Development Potential in Beverly Grove! Trophy-location with an ideal unit mix of all 2-bedroom units and approximately 26% upside in rents, potential to add ADU(s) at the rear of the property either in place of, or above, the freestanding garages. The property is zoned LAR3 and designated TOC Tier 2 allowing for up to 13 units in a redevelopment (buyer to...
Listing provided by: Mandana J Kohen DRE #01383430 310-980-9910, Nourmand & Associates-BW, Gavin Fleminger DRE #01240692 310-850-8053, Nourmand & Associates-BW
Listing updated: Jun 11, 2026 at 06:04pm.
Last checked: Jun 11, 2026 at 06:30pm
Source: CRMLS #26846227
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,600 | $3,500 | $3,600 | Unfurnished |
| 1 | 2 | 1 | — | $3,400 | $3,400 | $3,600 | Unfurnished |
| 1 | 2 | 1 | — | $3,170 | $3,170 | $3,300 | Unfurnished |
| 1 | 2 | 2 | — | $2,800 | $0 | $2,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Net Operating Income: $0
Interior
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5511011005
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 120 N Orlando Avenue, Los Angeles, CA 90048. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,960,000
Total Interest
$2,499,872
Total Payment
$4,459,872
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,091
per month
Property History for 120 N Orlando Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90048.
Similar Homes
Listings with similar prices to 120 N Orlando Avenue