$1,925,000
3564 Del Amo Boulevard, Torrance CA 90503
Multi-Family (4 Units)
Property type
1 day
On market
$492
Price per sqft
5 cars
Garage
1964
Year built
6,000 sqft
Lot size
Home highlights
Open Houses
Overview
Highly Desirable Torrance Location: Situated just east of Hawthorne Boulevard, less than one mile from Village Del Amo and Del Amo Fashion Center, and approximately 2.5 miles from the Pacific Ocean and Redondo Beach Pier. Outstanding Unit Mix: Fourplex featuring a desirable mix of 3-bedroom, 2-bedroom, and 1-bedroom units. Ideal Owner-User Opportunity: Spacious 3-bedroom...
Listing provided by: Jonathan Nikfarjam DRE #01856803 310-593-9868, Shield CRE, Inc.
Listing updated: Jun 15, 2026 at 05:24pm.
Last checked: Jun 15, 2026 at 06:00pm
Source: CRMLS #26847721
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,550 | $3,550 | $3,950 | Unfurnished |
| 1 | 2 | 2 | — | $2,825 | $2,825 | $2,950 | Unfurnished |
| 1 | 1 | 1 | — | $2,225 | $2,225 | $2,350 | Unfurnished |
| 1 | 1 | 1 | — | $2,295 | $2,295 | $2,350 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Financial Snapshot
Gross Rent Multiplier
14.5x
List Price / Annual Gross Rent
Cap Rate
4.58%
NOI / List Price
Vacancy Allowance: $3,976
Vacancy Allowance Rate: 3%
Net Operating Income: $88,173
Interior
Appliances: Washer
Laundry: Laundry Room, Washer Included
Exterior
Stories Total: 2
Levels: One, Two
Garage and Parking
Parking: Garage
Garage Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 7524029013
Additional Parcels: No
Zoning: TORR-MD
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3564 Del Amo Boulevard, Torrance, CA 90503. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,540,000
Total Interest
$1,964,185
Total Payment
$3,504,185
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,889
per month
Property History for 3564 Del Amo Boulevard
Torrance Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90503.
Similar Homes
Listings with similar prices to 3564 Del Amo Boulevard
