$2,125,000
11936 Grevillea Avenue, Hawthorne CA 90250
Multi-Family (8 Units)
Property type
1 day
On market
$356
Price per sqft
N/A
Garage
1962
Year built
7,733 sqft
Lot size
Open Houses
Overview
Seller Carry Financing Available: 5.0% interest-only financing available with 40% down (60% LTV) for up to 18 months. Highly Desirable Hawthorne Location: Located west of Hawthorne Boulevard, approximately 1.5 miles from Northrop Grumman and Intuit Dome, and 2 miles from SoFi Stadium. Renovated Units & Recent Capital Improvements: Six units have been renovated, and all units...
Listing provided by: Jonathan Nikfarjam DRE #01856803 310-593-9868, Shield CRE, Inc.
Listing updated: Jun 16, 2026 at 05:14pm.
Last checked: Jun 16, 2026 at 05:30pm
Source: CRMLS #26848245
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,895 | $2,895 | $3,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,461 | $1,461 | $1,895 | Unfurnished |
| 1 | 1 | 1 | — | $1,895 | $1,895 | $1,895 | Unfurnished |
| 1 | 1 | 1 | — | $1,850 | $1,850 | $1,895 | Unfurnished |
| 1 | 1 | 1 | — | $1,330 | $1,330 | $1,895 | Unfurnished |
| 1 | 1 | 1 | — | $1,895 | $1,895 | $1,895 | Unfurnished |
| 1 | 2 | 1 | — | $2,095 | $2,095 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,350 | $2,350 | $2,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
11.1x
List Price / Annual Gross Rent
Cap Rate
5.75%
NOI / List Price
Vacancy Allowance: $5,731
Vacancy Allowance Rate: 3%
Net Operating Income: $122,212
Interior
Laundry: Laundry Room
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Covered, Carport
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 4044018028
Zoning: HAR3YY
Lot Size Dimensions: 51x150
Community
HOA: No
Senior Community: No