$2,100,000
6019 Gotham Street, Bell Gardens CA 90201
Multi-Family (6 Units)
Property type
312 days
On market
$379
Price per sqft
0 cars
Garage
1964
Year built
11,918 sqft
Lot size
Open Houses
Overview
6019 Gotham St is a compelling 6-unit multifamily asset located in Bell Gardens—a tightly held submarket known for high rental demand and limited inventory. The property includes a rare 4-bed/2-bath house and five (5) 1-bed/1-bath units across two detached buildings totaling 5,538 SF of living space. Zoned BGR3 and sitting on an expansive 11,919 SF lot, this property...
Listing provided by: Matthew Guerra DRE #02022646, KW Executive
Listing updated: Nov 3, 2025 at 09:48pm.
Last checked: Jun 5, 2026 at 05:00am
Source: CRMLS #AR25169592
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $2,250 | $2,250 | $3,350 | Unfurnished |
| 5 | 2 | 1 | — | $1,550 | $1,550 | $2,567 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
17.5x
List Price / Annual Gross Rent
Cap Rate
3.83%
NOI / List Price
Gross Scheduled Income: $120,000
Operating Expense: $35,965
Net Operating Income: $80,435
Annual Operating Expenses
Insurance: $4,000
Professional Management: $0
Trash: $1,680
Water / Sewer: $3,360
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6230015015
Additional Parcels: No
Tax Lot: 1
Zoning: BGR3*
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Golf, Suburban
Nearby Schools
Nearby schools around the 6019 Gotham Street, Bell Gardens, CA 90201. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 6019 Gotham Street
Bell Gardens Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90201.
Similar Homes
Listings with similar prices to 6019 Gotham Street