$1,850,000
149 N Alexandria Avenue, Los Angeles CA 90004
Multi-Family (7 Units)
Property type
207 days
On market
$446
Price per sqft
0 cars
Garage
1988
Year built
6,002 sqft
Lot size
Home highlights
Open Houses
Overview
Well maintained and stable non rent control apartment consisting of 7 nice units. Extensively updated since 2018 including a new roof, new paint, new dual pane windows, new kitchen and bath in most units, new flooring, new water heaters. Plenty of off street covered parking, gated entry, security cameras. Close proximity to everything including short walking distance to the...
Listing provided by: Bing Hou DRE #01026586, IRN Realty
Listing updated: May 13, 2026 at 11:26am.
Last checked: Jun 5, 2026 at 01:00pm
Source: CRMLS #AR25257302
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,614 | $1,614 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,749 | $1,749 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,785 | $1,785 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,978 | $1,978 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,807 | $1,807 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $2,018 | $2,018 | $2,100 | Unfurnished |
| 1 | 2 | 2 | — | $2,206 | $2,206 | $2,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: No
Units Leased: 7
Total Actual Rent: $13,157
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
5.76%
NOI / List Price
Gross Scheduled Income: $157,884
Operating Expense: $51,300
Net Operating Income: $106,584
Annual Operating Expenses
Electric: $0
Gardener: $1,800
Fuel: $0
Insurance: $2,000
New Taxes: $23,000
Professional Management: $9,500
Trash: $6,000
Water / Sewer: $9,000
Interior
Interior Features: Ceiling Fans
Flooring: Laminate
Cooling: Wall Window Units
Heating: Natural Gas, Wall Furnace
Fireplace: None
Laundry: None
Entry Location: Street
Exterior
Architectural Style: Contemporary
Property Attached: Yes
Stories Total: 2
Levels: One
Roof: Composition
Foundation: Slab
Window Features: Double Pane Windows
Property Condition: Updated Remodeled
Exterior: Lighting
Common Walls: Two Common Walls Or More
Direction Faces: East
Security Features: Security System, Carbon Monoxide Detectors, Gated Community, Smoke Detectors, Window Bars
Lot Features: Gentle Sloping
Pool: None
Spa: None
Fencing: Block, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Standard
View: None
Road Frontage Type: City Street
Garage and Parking
Parking: Side By Side
Garage Spaces: 0
Uncovered Spaces: 2
Carport Spaces: 8
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5518010015
Additional Parcels: No
Tax Lot: K
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks, Gated
Nearby Schools
Nearby schools around the 149 N Alexandria Avenue, Los Angeles, CA 90004. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,480,000
Total Interest
$1,887,658
Total Payment
$3,367,658
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,432
per month
Property History for 149 N Alexandria Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90004.
Similar Homes
Listings with similar prices to 149 N Alexandria Avenue