$3,500,000
-$180,000327 N Chicago Street, Los Angeles CA 90033
Multi-Family (Duplex)
Property type
149 days
On market
$453
Price per sqft
0 cars
Garage
2025
Year built
6,114 sqft
Lot size
Open Houses
Overview
Introducing a newly constructed 6-unit multifamily property located in the heart of Boyle Heights, one of Los Angeles’ most rapidly evolving neighborhoods. Each unit is separately metered for gas and electricity, minimizing ownership expenses. Built to modern standards, this low-maintenance property benefits from new construction efficiencies including...
Listing provided by: Janet Chan DRE #01818618 626-538-7423, Advanta Properties, Inc
Listing updated: Apr 29, 2026 at 06:31pm.
Last checked: Jun 4, 2026 at 05:01pm
Source: CRMLS #AR26003789
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 5 | — | $4,800 | $4,800 | $5,000 | Unfurnished |
| 1 | 5 | 5 | — | $4,800 | $4,800 | $5,000 | Unfurnished |
| 1 | 3 | 3 | — | $3,200 | $3,200 | $3,500 | Unfurnished |
| 1 | 3 | 3 | — | $3,200 | $3,200 | $3,500 | Unfurnished |
| 1 | 3 | 2 | — | $3,500 | $3,500 | $3,500 | Unfurnished |
| 1 | 2 | 2 | — | $2,800 | $2,800 | $2,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 5
Separate Water Meters: 5
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.1x
List Price / Annual Gross Rent
Cap Rate
5.77%
NOI / List Price
Gross Scheduled Income: $267,600
Operating Expense: $57,642
Net Operating Income: $201,930
Annual Operating Expenses
Electric: $500
Fuel: $0
Insurance: $6,500
Professional Management: $11,232
Trash: $0
Water / Sewer: $0
Interior
Appliances: Dryer, Washer
Laundry: Inside, Dryer Included, Washer Included
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 3
Common Walls: One Common Wall
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 9
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5175014008
Additional Parcels: No
Tax Lot: 8
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 327 N Chicago Street, Los Angeles, CA 90033. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,800,000
Total Interest
$3,571,246
Total Payment
$6,371,246
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$21,494
per month
Property History for 327 N Chicago Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90033.
Similar Homes
Listings with similar prices to 327 N Chicago Street