$1,900,000
-$80,0003020 Baldwin Street, Los Angeles CA 90031
Multi-Family (Fourplex)
Property type
143 days
On market
$386
Price per sqft
0 cars
Garage
1897
Year built
9,036 sqft
Lot size
Home highlights
Open Houses
Overview
Renovated quadplex in Lincoln Heights boasts 4,918 sqft on a generous 9,036 sqft lot. The front building, a two-story structure from 1897, exudes charm and is meticulously maintained. Offering 4 bright and spacious bedrooms with 2 bathrooms, including 2 upstairs bedrooms with walk-in closets, it features an open kitchen and spacious dining area. Additionally, a newer back...
Listing provided by: Anita Wong DRE #01928171 626-802-8122, Re/Max Premier Prop Arcadia
Listing updated: Apr 20, 2026 at 07:38pm.
Last checked: Jun 4, 2026 at 08:01pm
Source: CRMLS #AR26008073
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $3,200 | $38,400 | $3,500 | Unfurnished |
| 1 | 3 | 3 | — | $3,000 | $36,000 | $3,200 | Unfurnished |
| 1 | 3 | 2 | — | $1,500 | $18,000 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $2,800 | $33,600 | $3,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Ranges: 4
Rent Control: Yes
Tenant Pays: All Utilities, Electricity, Gas, Trash Collection, Water
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Gross Scheduled Income: $126,000
Operating Expense: $10,000
Net Operating Income: $116,000
Annual Operating Expenses
Insurance: $3,500
Maintenance: $3,000
Trash: $0
Interior
Interior Features: Multiple Staircases
Room Type: Den, Kitchen, Primary Bathroom, Primary Bedroom
Flooring: Laminate, Tile, Vinyl
Cooling: Central Air, Wall Window Units
Heating: Combination, Central
Appliances: Gas Range
Fireplace: None
Laundry: Common Area, In Kitchen, Laundry Room
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Multi Split
Roof: Shingle
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Gated Community, Smoke Detectors, Window Bars
Lot Features: Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Available
View: Neighborhood
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5210021005
Additional Parcels: No
Tax Lot: 3
Zoning: LARD3
Tax Block: 26
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks, Gated
Nearby Schools
Nearby schools around the 3020 Baldwin Street, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,520,000
Total Interest
$1,938,676
Total Payment
$3,458,676
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,737
per month
Property History for 3020 Baldwin Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 3020 Baldwin Street