$1,800,000
40241 Big Bear, Big Bear Lake CA 92315
Multi-Family (13 Units)
Property type
140 days
On market
$326
Price per sqft
0 cars
Garage
1960
Year built
21,636 sqft
Lot size
Open Houses
Overview
Hillcrest Lodge is a well-located multifamily investment property in the heart of Big Bear Lake, one of Southern California’s most established and supply-constrained mountain resort markets. The property is currently operated as long-term, month-to-month residential rentals and consists of 13 rentable units plus an on-site manager’s unit, distributed across four separate...
Listing provided by: Henry Liu DRE #01378289, CBD Investment Inc., ANNA HUI JU LIAO DRE #01207792 626-447-5100, IRN REALTY
Listing updated: Jan 16, 2026 at 06:12am.
Last checked: Jun 5, 2026 at 04:30am
Source: CRMLS #AR26011002
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 0 | — | $1,200 | $2,400 | $2,400 | Negotiable |
| 1 | 2 | 0 | — | $1,600 | $1,600 | $1,600 | Negotiable |
| 5 | 1 | 0 | — | $1,200 | $6,000 | $6,000 | Negotiable |
| 2 | 1 | 0 | — | $1,000 | $2,000 | $2,000 | Negotiable |
| 2 | 1 | 0 | — | $1,200 | $2,400 | $2,400 | Negotiable |
| 1 | 2 | 0 | — | $1,600 | $1,600 | $1,600 | Negotiable |
# of Buildings: 4
# of Units Total: 13
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Rent Control: No
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
9.7x
List Price / Annual Gross Rent
Cap Rate
6.73%
NOI / List Price
Gross Scheduled Income: $186,240
Operating Expense: $65,184
Net Operating Income: $121,056
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: One
Common Walls: No Common Walls
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0307184110000
Additional Parcels: No
Tax Lot: 1
Tax Block: 1G
Community
Senior Community: No
Community Features: Mountainous
Nearby Schools
Nearby schools around the 40241 Big Bear, Big Bear Lake, CA 92315. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,440,000
Total Interest
$1,836,641
Total Payment
$3,276,641
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$11,127
per month
Property History for 40241 Big Bear
Big Bear Lake Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92315.
Similar Homes
Listings with similar prices to 40241 Big Bear