$2,150,000
13504 Earlham, Whittier CA 90602
Multi-Family (Duplex)
Property type
123 days
On market
$386
Price per sqft
2 cars
Garage
1910
Year built
10,964 sqft
Lot size
Home highlights
Open Houses
Overview
Turnkey Trophy Property in Prime Uptown Whittier | Historic & Fully Renovated with Major Income Potential. Rare opportunity to acquire a 100% turnkey multi-family investment property in the heart of Uptown Whittier—directly across from Whittier College and just steps from the area's vibrant shops, restaurants, and parks. This exceptional asset blends historic charm, modern...
Listing provided by: Matthew Guerra DRE #02022646, KW Executive
Listing updated: Apr 29, 2026 at 04:02pm.
Last checked: Jun 4, 2026 at 05:01pm
Source: CRMLS #AR26023438
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 10 | 5 | — | $10,450 | $10,450 | $13,350 | Furnished |
| 1 | 2 | 2 | — | $4,000 | $4,000 | $4,500 | Furnished |
| 1 | 2 | 1 | — | $2,500 | $2,500 | $2,650 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.5x
List Price / Annual Gross Rent
Cap Rate
7%
NOI / List Price
Gross Scheduled Income: $204,240
Operating Expense: $47,310
Net Operating Income: $150,803
Annual Operating Expenses
Electric: $1
Fuel: $1
Insurance: $1
Trash: $1
Water / Sewer: $1
Interior
Interior Features: Loft
Room Type: Bedroom, Basement, Kitchen, Loft
Cooling: Central Air
Heating: Central
Appliances: Dryer
Fireplace: Dining Room, Living Room
Laundry: Electric Dryer Hookup, Gas Dryer Hookup, Laundry Room, Dryer Included
Entry Location: 3
Exterior
Property Attached: No
Stories Total: 3
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8138008004
Additional Parcels: No
Tax Lot: 4
Community
Senior Community: No
Community Features: Biking, Curbs, Horse Trails, Mountainous, Storm Drains, Street Lights, Suburban, Sidewalks, Urban
Nearby Schools
Nearby schools around the 13504 Earlham, Whittier, CA 90602. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,720,000
Total Interest
$2,193,765
Total Payment
$3,913,765
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$13,261
per month
Property History for 13504 Earlham
Whittier Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90602.
Similar Homes
Listings with similar prices to 13504 Earlham