$900,000
4957 E 59th Place, Maywood CA 90270
Multi-Family (Triplex)
Property type
98 days
On market
$359
Price per sqft
2 cars
Garage
1950
Year built
7,242 sqft
Lot size
Home highlights
Open Houses
Overview
Three detached single story, well maintained 2br/1ba homes; each with own laundry hook up and attached own garage or carport. Adjacent to Waterfront park, walking distance to schools and shops. Long term stable tenants with great potentials.
Listing provided by: Bing Hou DRE #01026586, IRN Realty
Listing updated: Feb 28, 2026 at 02:18pm.
Last checked: Jun 5, 2026 at 08:01pm
Source: CRMLS #AR26043385
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,603 | $1,603 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,603 | $1,603 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,603 | $1,603 | $2,500 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $4,809
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.6x
List Price / Annual Gross Rent
Cap Rate
4.33%
NOI / List Price
Gross Scheduled Income: $57,708
Operating Expense: $18,780
Net Operating Income: $38,928
Annual Operating Expenses
Gardener: $480
Insurance: $2,400
New Taxes: $12,500
Trash: $1,400
Water / Sewer: $2,000
Interior
Interior Features: Ceiling Fans
Flooring: Laminate, Tile, Vinyl, Wood
Cooling: None
Heating: Floor Furnace, Wall Furnace
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Accessibility: No Stairs, Parking
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Shingle
Property Condition: Turnkey
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Lawn, Street Level
Pool: None
Fencing: Stucco Wall, Wood, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Available, Sewer Connected, Water Connected
Garage and Parking
Parking: Attached Carport, Concrete, Door Single, Garage Faces Front, Garage
Garage Spaces: 2
Uncovered Spaces: 3
Carport Spaces: 1
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 6314028024
Additional Parcels: No
Tax Lot: 1992
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park, Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 4957 E 59th Place, Maywood, CA 90270. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$720,000
Total Interest
$918,320
Total Payment
$1,638,320
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,638
per month
Property History for 4957 E 59th Place
Maywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90270.
Similar Homes
Listings with similar prices to 4957 E 59th Place