$1,350,000
14030 Dicky Street, Whittier CA 90605
Multi-Family (5 Units)
Property type
79 days
On market
$398
Price per sqft
5 cars
Garage
1956
Year built
6,910 sqft
Lot size
Home highlights
Open Houses
Overview
Updated bungalow-style apartment of mostly single-story units located in the desirable South Whittier area close to schools, parks and shopping centers. The property features one two-bedroom unit, four one-bedroom units and five (5) garage plus a community coin laundry and a storage garage for additional income and convenience.
Listing provided by: Bing Hou DRE #01026586, IRN Realty
Listing updated: Mar 18, 2026 at 08:53pm.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #AR26058806
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $2,000 | $2,000 | $2,000 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,080 | $1,080 | $2,000 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,435 | $1,435 | $2,000 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,880 | $1,880 | $2,000 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,494 | $1,494 | $2,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 5
Total Actual Rent: $7,889
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
4.9%
NOI / List Price
Gross Scheduled Income: $98,268
Operating Expense: $32,140
Net Operating Income: $66,128
Annual Operating Expenses
Electric: $1,200
Gardener: $1,440
Fuel: $600
Insurance: $5,600
New Taxes: $18,200
Professional Management: $0
Trash: $2,100
Water / Sewer: $3,000
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Laminate
Cooling: None
Heating: Electric, Wall Furnace
Appliances: Dryer, Washer
Fireplace: None
Laundry: Common Area, Dryer Included, Washer Included
Entry Location: Street
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Window Features: Double Pane Windows, Wood Frames
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Front Yard, Lawn, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Road Frontage Type: Alley, City Street
Garage and Parking
Parking: Garage
Garage Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 8156011019
Additional Parcels: No
Tax Lot: 9
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 14030 Dicky Street, Whittier, CA 90605. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 14030 Dicky Street
Whittier Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90605.
Similar Homes
Listings with similar prices to 14030 Dicky Street