$1,090,000
2333 Eastlake Avenue, Los Angeles CA 90031
Multi-Family (6 Units)
Property type
64 days
On market
$309
Price per sqft
0 cars
Garage
1902
Year built
8,243 sqft
Lot size
Open Houses
Overview
Discover an investment opportunity in the desirable Lincoln Heights neighborhood of Los Angeles? This huge lot property has been home to long-term, stable tenants, offering consistent occupancy and income. This multi-unit property features a total of 6 units across two separate dwellings with total of 7 bedrooms and 6 bathrooms, offering flexibility and long-term potential...
Listing provided by: Samuel Goh DRE #01986716, Wetrust Realty
Listing updated: Apr 3, 2026 at 09:50pm.
Last checked: Jun 4, 2026 at 11:31pm
Source: CRMLS #AR26066754
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $830 | $830 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $770 | $770 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $650 | $650 | $1,100 | Unfurnished |
| 1 | 2 | 1 | — | $860 | $860 | $1,350 | Unfurnished |
| 1 | 1 | 1 | — | $715 | $715 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $800 | $800 | $1,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 5
Separate Gas Meters: 7
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
19.6x
List Price / Annual Gross Rent
Cap Rate
3.8%
NOI / List Price
Gross Scheduled Income: $55,500
Operating Expense: $14,100
Net Operating Income: $41,400
Annual Operating Expenses
Electric: $1,500
Fuel: $0
Insurance: $2,800
Professional Management: $0
Trash: $0
Water / Sewer: $9,800
Interior
Room Type: Basement, Kitchen, Laundry, Living Room
Appliances: Convection Oven
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors, Window Bars
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Available, Natural Gas Connected, Water Connected
View: None
Road Surface Type: Paved
Garage and Parking
Parking: One Space
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5208005002
Additional Parcels: No
Tax Lot: 0
Tax Block: 22
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 2333 Eastlake Avenue, Los Angeles, CA 90031. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$872,000
Total Interest
$1,112,188
Total Payment
$1,984,188
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,797
per month
Property History for 2333 Eastlake Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90031.
Similar Homes
Listings with similar prices to 2333 Eastlake Avenue