$649,000
3834 Ferndale, San Bernardino CA 92404
Multi-Family (Duplex)
Property type
57 days
On market
$322
Price per sqft
2 cars
Garage
1965
Year built
7,600 sqft
Lot size
Open Houses
Overview
• Updated duplex with Renters already in place. • The downstair unit, 3834 Ferndale, is approximately 1,500 SQ FT containing 2 Bedrooms, 2 Bathrooms with a bonus room. • The upstairs unit, 3838 Ferndale is approximately 1,100 SQ FT containing 2 Bedrooms, 1.5 Bathrooms. • Each unit has one-car garage and one-car carport. • Kitchens and bathrooms in both units have...
Listing provided by: Ying Jiang DRE #01870076, CA REAL ESTATE AND FINANCE INC
Listing updated: May 5, 2026 at 02:17am.
Last checked: Jun 4, 2026 at 01:30pm
Source: CRMLS #AR26075705
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | — | $1,350 | $16,200 | $1,800 | — |
| 1 | 2 | 2 | — | $1,650 | $19,800 | $2,000 | — |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
18.0x
List Price / Annual Gross Rent
Cap Rate
4.01%
NOI / List Price
Gross Scheduled Income: $36,000
Operating Expense: $10,000
Net Operating Income: $26,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,400
Trash: $1,680
Water / Sewer: $1,800
Interior
Laundry: Washer Hookup
Entry Location: Living Room
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0271522030000
Additional Parcels: No
Tax Lot: 16
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 3834 Ferndale, San Bernardino, CA 92404. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$519,200
Total Interest
$662,211
Total Payment
$1,181,411
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,108
per month
Property History for 3834 Ferndale
San Bernardino Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92404.
Similar Homes
Listings with similar prices to 3834 Ferndale